1,000 statistical market paths
See the share of paths that remain funded, plus 10th, 50th, and 90th percentile outcomes through your selected plan age.
Early Retirement / FIRE Calculator 2026
Test your target FIRE age, Coast FIRE balance, required savings, and access to money before age 59½. Compare three ages and 1,000 statistical market paths with every assumption visible.
$9 · One-time purchase
1 / 10 What you get
See the share of paths that remain funded, plus 10th, 50th, and 90th percentile outcomes through your selected plan age.
Compare accessible assets with expected withdrawals before retirement accounts are normally available without penalty.
Test Lean, Regular, Fat, Barista, and Coast FIRE with withdrawal rates from 3.0% to 5.5%.
Detail
Dashboard
See funded-path probability, projected assets at FIRE, required monthly savings, and the status of your pre-59½ bridge.
Scenarios
See how your timeline, FIRE target, savings requirement, and statistical resilience change when you move the retirement date.
Risk range
The statistical model shows the range rather than one average and ends at your selected plan age.
Assumptions
Return, volatility, inflation, effective tax, Social Security, and every key planning assumption remain visible and editable.
Trust and method
This model tests the plan across 1,000 simulated market paths and shows the range between unfavorable, central, and favorable outcomes.
Created by Christian Elkrog, an economist and tech founder with more than a decade of experience and a successful company exit.
Inputs, assumptions, formulas, sources, and limitations are visible so you can understand each result.
No account connection or hidden data collection. Slowshore never receives the information you enter.
Sources
IRS and Social Security Administration guidance for US retirement rules and age thresholds. The statistical market model uses your own return, volatility, and inflation assumptions. This workbook is a planning tool, not financial advice.
Pricing
Digital download
Example workbook, blank workbook, start guide, and license in one download package.
Looking for the browser version? Join the waitlist.
FAQ
No. Fill in the marked input cells and the dashboard, scenarios, and checks update automatically.
Your age, target FIRE age, account balances, annual contributions, expected spending, and return, volatility, and inflation assumptions.
It tests 1,000 market paths and shows funded-path probability plus 10th, median, and 90th percentile assets. It does not rely on one average return.
Excel is recommended for the most consistent presentation. The file can be imported into Google Sheets, but some chart and formatting behavior may vary.
The file stays on your computer or in your own Google Drive. Slowshore never sees your numbers.
No. It is a planning tool. Consult a licensed professional before making major financial decisions.